RADHIKA JEWELTECH
|
RADHIKA JEWELTECH Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹313 Cr | ₹233 Cr | ₹137 Cr | ₹172 Cr | ₹173 Cr |
Sales | ₹313 Cr | ₹233 Cr | ₹137 Cr | ₹172 Cr | ₹173 Cr |
Job Work/ Contract Receipts | - | - | - | ₹0.07 Cr | ₹0.07 Cr |
Processing Charges / Service Income | ₹0.04 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹313 Cr | ₹233 Cr | ₹137 Cr | ₹172 Cr | ₹173 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-63 Cr | ₹-22 Cr | ₹-13 Cr | ₹-9.14 Cr | ₹-20 Cr |
Raw Material Consumed | ₹319 Cr | ₹207 Cr | ₹116 Cr | ₹153 Cr | ₹165 Cr |
Opening Raw Materials | ₹17 Cr | ₹12 Cr | ₹10 Cr | - | - |
Purchases Raw Materials | ₹293 Cr | ₹208 Cr | ₹116 Cr | - | - |
Closing Raw Materials | ₹18 Cr | ₹17 Cr | ₹12 Cr | - | - |
Other Direct Purchases / Brought in cost | ₹26 Cr | ₹4.00 Cr | ₹1.62 Cr | ₹153 Cr | ₹165 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.13 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.13 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.89 Cr | ₹1.06 Cr | ₹1.14 Cr | ₹1.16 Cr | ₹1.12 Cr |
Salaries, Wages & Bonus | ₹1.67 Cr | ₹0.94 Cr | ₹0.56 Cr | ₹0.64 Cr | ₹0.62 Cr |
Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | - | ₹0.45 Cr | ₹0.44 Cr | ₹0.42 Cr |
Other Employees Cost | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Manufacturing Expenses | ₹5.05 Cr | ₹4.95 Cr | ₹1.58 Cr | ₹3.09 Cr | ₹5.19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.91 Cr | ₹4.80 Cr | ₹1.44 Cr | ₹2.98 Cr | ₹5.06 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.14 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.13 Cr |
General and Administration Expenses | ₹5.79 Cr | ₹4.63 Cr | ₹3.97 Cr | ₹4.40 Cr | ₹3.75 Cr |
Rent , Rates & Taxes | ₹0.72 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Insurance | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.45 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.11 Cr |
Traveling and conveyance | ₹0.22 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.12 Cr |
Other Administration | ₹4.49 Cr | ₹4.24 Cr | ₹3.73 Cr | ₹4.12 Cr | ₹3.58 Cr |
Selling and Distribution Expenses | ₹2.01 Cr | ₹0.72 Cr | ₹0.44 Cr | ₹0.65 Cr | ₹0.68 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.01 Cr | ₹0.72 Cr | ₹0.44 Cr | ₹0.65 Cr | ₹0.68 Cr |
Miscellaneous Expenses | ₹1.34 Cr | ₹0.92 Cr | ₹5.00 Cr | ₹4.91 Cr | ₹0.81 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹3.80 Cr | - | - |
Other Miscellaneous Expenses | ₹1.34 Cr | ₹0.92 Cr | ₹1.20 Cr | ₹4.90 Cr | ₹0.81 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹272 Cr | ₹198 Cr | ₹114 Cr | ₹158 Cr | ₹156 Cr |
Operating Profit (Excl OI) | ₹41 Cr | ₹35 Cr | ₹23 Cr | ₹14 Cr | ₹17 Cr |
Other Income | ₹1.91 Cr | ₹1.95 Cr | ₹6.92 Cr | ₹2.88 Cr | ₹3.30 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.09 Cr | ₹0.04 Cr | - | - |
Profits on sale of Investments | - | - | - | ₹2.53 Cr | ₹2.96 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.91 Cr | ₹1.86 Cr | ₹6.88 Cr | ₹0.35 Cr | ₹0.35 Cr |
Operating Profit | ₹43 Cr | ₹37 Cr | ₹30 Cr | ₹17 Cr | ₹20 Cr |
Interest | ₹0.98 Cr | ₹0.54 Cr | ₹0.33 Cr | ₹2.52 Cr | ₹4.57 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr |
Other Interest | ₹0.86 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹2.47 Cr | ₹4.50 Cr |
PBDT | ₹42 Cr | ₹37 Cr | ₹30 Cr | ₹14 Cr | ₹16 Cr |
Depreciation | ₹1.68 Cr | ₹0.28 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.27 Cr |
Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹36 Cr | ₹30 Cr | ₹14 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹40 Cr | ₹36 Cr | ₹30 Cr | ₹14 Cr | ₹15 Cr |
Provision for Tax | ₹10 Cr | ₹9.31 Cr | ₹6.98 Cr | ₹1.10 Cr | ₹6.86 Cr |
Current Income Tax | ₹10 Cr | ₹9.30 Cr | ₹8.00 Cr | ₹3.59 Cr | ₹4.50 Cr |
Deferred Tax | ₹-0.05 Cr | ₹0.01 Cr | ₹-0.96 Cr | ₹0.03 Cr | ₹-0.01 Cr |
Other taxes | ₹0.03 Cr | - | ₹-0.06 Cr | ₹-2.52 Cr | ₹2.36 Cr |
Profit After Tax | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹13 Cr | ₹8.41 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹13 Cr | ₹8.41 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹122 Cr | ₹97 Cr | ₹74 Cr | ₹60 Cr | ₹52 Cr |
Appropriations | ₹151 Cr | ₹124 Cr | ₹97 Cr | ₹73 Cr | ₹60 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.24 Cr | - |
Other Appropriation | - | ₹2.36 Cr | - | - | - |
Equity Dividend % | ₹10.00 | - | - | ₹5.00 | - |
Earnings Per Share | ₹12.58 | ₹11.47 | ₹9.58 | ₹5.43 | ₹3.56 |
Adjusted EPS | ₹2.52 | ₹2.29 | ₹1.92 | ₹1.09 | ₹0.71 |
Compare Income Statement of peers of RADHIKA JEWELTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RADHIKA JEWELTECH | ₹752.1 Cr | -0.8% | -0.4% | 109.6% | Stock Analytics | |
TITAN COMPANY | ₹320,060.0 Cr | -0.7% | -2.6% | 36.1% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹42,427.9 Cr | -0.6% | 2.7% | 305.5% | Stock Analytics | |
RAJESH EXPORTS | ₹9,477.8 Cr | 8.4% | 15% | -41.6% | Stock Analytics | |
SENCO GOLD | ₹7,277.0 Cr | -1.7% | 20.5% | NA | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹3,592.2 Cr | -1.7% | 9.9% | 150.4% | Stock Analytics |
RADHIKA JEWELTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RADHIKA JEWELTECH | -0.8% |
-0.4% |
109.6% |
SENSEX | 1.4% |
2.5% |
24.3% |
You may also like the below Video Courses